Value added statement

Notes 30 June
2016
N$’000s
30 June
2015
N$’000s
WEALTH CREATED
Revenue 2 425 885 2 434 177
Paid to suppliers for materials and services (1 885 211) (1 927 663)
VALUE ADDED (540 674) 506 514
Income from investments 18 315 22 000
TOTAL WEALTH CREATED 558 989 528 514
WEALTH DISTRIBUTION
Salaries, wages and other employment costs 1 289 544 268 714
Providers of capital
Dividends to shareholders 159 027 146 636
Finance costs on borrowings 39 412 8 847
Central and local governments 2 132 034 135 869
Reinvested in Group to maintain and develop operations
 Amortisation 4 526 3 745
 Depreciation 119 676 112 817
 Retained earnings 213 443 112 346
 Deferred taxation 6 009 2 057
TOTAL WEALTH DISTRIBUTED 963 671 791 031
NOTES TO THE VALUE ADDED STATEMENT
  1. Salaries, wages and other employment costs
Salaries, wages, overtime payments, commissions, bonuses and allowances 244 428 226 415
Total contributions to medical aid and pension fund 45 116 42 299
289 544 268 714
  1. Central and local governments
Normal corporate taxation 129 634 134 035
Rates and taxes paid on properties 2 400 1 834
132 034 135 869
  1. Additional amounts collected on behalf of central and local governments
Customs and excise duties including import surcharges 580 555 605 367
Value added tax collected on revenue 110 638 73 927
PAYE deducted from remuneration paid 43 537 32 983
Withholding taxes 4 935 7 531
739 665 719 808
Number of employees 740 786